Homula Realty Brokerage
The information provided herein must only be used by consumers that have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial purpose or any other purpose.

8 Beckwith Street N, Smiths Falls, ON K7A 2B1

3 baths · Commercial Retail
$500,000

Turnkey mixed-use asset with a 7.6% cap rate, delivering dependable commercial and residential cash flow. Situated along Beckwith Street North in the heart of downtown Smiths Falls, this fully tenanted investment offers stable, diversified income from both retail and residential tenancies. The property comprises approximately 3,176 sq. ft. of above-grade space, including ground-floor commercial space with basement access and a well-configured three-bedroom apartment above, all within a traditional main street building supported by flexible C1 zoning. Current gross annual income is approximately $55,200, generating a net operating income of approximately $38,338. Recent capital improvements in 2023, including the roof, windows, and doors, together with no reported deferred maintenance, further enhance the appeal of this well-maintained downtown holding with long-term upside in a strengthening secondary market. --- The sale of the property does not include the business. --- ADDITIONAL DETAILS FOUND IN "MORE INFORMATION" LINK BELOW.

MLS number
X13500348
Type
Commercial Retail
Status
Active
Bedrooms
Bathrooms
3
Postal code
K7A 2B1
Photos
10
Property tax
$7,532 / year
75days · this listing
Total days on market across every earlier listing of this propertyRegistration and sign-in required

This listing’s own days on market are shown above. How long the property has been for sale across every earlier listing is drawn from records the board releases only to registered users — a free account opens it, along with the sale history below.

Listing history

This address has been listed 2 times.

Sale history is for registered usersSee what this address sold for and when, across all 2 listings. Free account — the board’s rules require one before sold data can be shown.Create a free account

Where this property is

Where this address sits, matched against open government data.

Estimated from the house-number range along this road: the right block of the right street, not the exact building. No address file publishes this house.

Schools

The school boundaries this address is inside, and the schools nearest it. Boards redraw boundaries and cap programs — confirm with the board before this affects a decision.

Other schools nearby

By distance from this address, not school boundary — a school 400 m away can be in another school’s attendance area.

SchoolLevelDistanceRating
St Francis de Sales Separate School
CDSB of Eastern Ontario
Elementary384 m5.8 / 10
58% met the standard
St. James Catholic Education Centre High School
CDSB of Eastern Ontario
Secondary405 mNot reported
Duncan J Schoular Public School
Upper Canada DSB
Elementary740 m4.7 / 10
47% met the standard
St. Luke Catholic High School
CDSB of Eastern Ontario
Secondary1.4 km1.9 / 10
19% met the standard · 1 of 6 measures
St. Luke Catholic School
CDSB of Eastern Ontario
Elementary1.4 kmNot reported
Chimo Elementary School
Upper Canada DSB
Elementary1.4 km7.6 / 10
76% met the standard
How the rating is calculated

EQAO — Ontario’s testing agency — publishes, for each school, the percentage of students meeting the provincial standard in Grade 3 and Grade 6 reading, writing and mathematics. The rating is the average of those percentages divided by ten. A school where 72% of students met the standard rates 7.2 out of 10.

Nothing is weighted or adjusted, and schools are not ranked against each other. Where EQAO withholds a result to protect the privacy of a small group of students, that measure is left out rather than counted as zero — so a rating built on fewer than six measures says so.

What it does not measure. It is one year of standardised testing in three subjects. It says nothing about teaching, programs, or whether a school suits a particular child, and it tracks neighbourhood household income closely enough that it partly measures the neighbourhood rather than the school. Treat it as one figure among many.

Source: Ontario Ministry of Education, School Information and Student Demographics (2024–25), Open Government Licence – Ontario.

H-Value

our estimate of this home is for registered usersWhat comparable homes nearby actually sold for, worked into an estimate for this one — with the range it sits in and how far the method has been off in testing.Create a free accountAlready have one? Sign in.

This neighbourhood

Statistics Canada 2021 Census, for the surrounding few blocks — about 457 people.

$42,800Median household income
26.7%Own their home
19.1%Detached houses
45.2Median age
7.4%Born outside Canada
16.2%University degree

The neighbourhood, by the census

Statistics Canada 2021 Census for dissemination area 35090196 — the few blocks around this address, home to 457 people. It describes the area, not this property.

457Population
43.4Average age
1.9Household size
$66,000Average household income
$42,800Median household income
27%Own their home
73%Rent
4%Condominiums
7%Born outside Canada
16%University degree
$370,000Average home value
27%Low income
68%Not in the labour force
41%Never married
$10,000 to $14,9994%
$15,000 to $19,9998%
$20,000 to $24,9998%
$25,000 to $29,9998%
$30,000 to $34,9994%
$35,000 to $39,9998%
$40,000 to $44,9996%
$45,000 to $49,9992%
$50,000 to $59,9998%
$60,000 to $69,9998%
$70,000 to $79,9994%
$80,000 to $89,9994%
$90,000 to $99,9992%
$100,000 and over14%
$100,000 to $124,9996%
$125,000 to $149,9994%
$150,000 to $199,9992%
$200,000 and over2%

Percentages are of the 255 responses in this category. Statistics Canada rounds counts and withholds small ones to keep individuals unidentifiable, so categories with too few people to publish are absent rather than shown as zero.

Source: Statistics Canada, 2021 Census of Population. Contains information licensed under the Open Government Licence – Canada.

Work out the numbers

Everything below is calculated in your browser from figures you can change. Nothing is sent anywhere.

$100,000 · minimum here is $25,000
$2,213.89per month
Borrowed before insurance$400,000
Total borrowed$400,000
Interest over 25 years at 4.5%$264,168

If you rented it out

-$2,841.56per month out of pocket
Rent$0.00
Everything it costs to hold$2,841.56
How this is calculated, and what it leaves out

Canadian fixed-rate mortgages compound semi-annually, not monthly, so the monthly rate here is (1 + rate/2)1/6 − 1. Most calculators use rate ÷ 12, which is the American convention and overstates the payment by tens of dollars a month.

Below 20% down, default insurance is mandatory and is added to the loan rather than paid at closing: 2.80% at 85% loan-to-value, 3.10% at 90%, 4.00% at 95%. It is unavailable at or above $1.5M, which is why 20% is a hard floor there.

Not included: vacancy, property management, capital repairs, income tax, and the fact that a lender qualifies you at a stress-test rate rather than the one you are quoted. This is arithmetic on the numbers above, not a mortgage approval or an opinion of what you can afford.

Listed by RE/MAX HALLMARK REALTY GROUP. Listing data provided by the Toronto Regional Real Estate Board.