Homula Realty Brokerage
The information provided herein must only be used by consumers that have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial purpose or any other purpose.

442 Macdonnell Street, Kingston, ON K7L 4E4

Investment
$2,375,000

Prime investment opportunity in Central Kingston! This solid, fully-brick 12-unit residential building features a turn-key mix of 7 one-bedroom units and 5 efficient bachelor units. Situated in a high-demand location with easy transit access to downtown amenities and post-secondary institutions. Strong Revenue Stream: Generating a solid $182,600 in gross annual rent, plus extra income from the onsite coin-operated laundry and 3 dedicated outdoor parking spaces. Current Rent is 12% below market across the building, with room to improve. Low Owner Capital Expenditure: New roof replaced 2 years ago, offering low maintenance risk for years to come.Minimal Utility Costs: Each unit is individually metered for hydro, drastically keeping landlord utility expenses low. Key Features: Carpet-free building interior, exterior lighting, updated fire protection system, and select units with cozy gas fireplaces. An exceptionally stable, low-maintenance multi-family asset offering strong cash flow with reliable upside. Financial statements and rent roll available upon request.

MLS number
X13778214
Type
Investment
Status
Active
Bedrooms
Bathrooms
Postal code
K7L 4E4
Photos
46
Property tax
$20,636 / year
1days · this listing
Total days on market across every earlier listing of this propertyRegistration and sign-in required

This listing’s own days on market are shown above. How long the property has been for sale across every earlier listing is drawn from records the board releases only to registered users — a free account opens it, along with the sale history below.

Listing history

This address has been listed 2 times.

Sale history is for registered usersSee what this address sold for and when, across all 2 listings. Free account — the board’s rules require one before sold data can be shown.Create a free account

Where this property is

Where this address sits, matched against open government data.

Matched to a published address point for this address.

Schools

The school boundaries this address is inside, and the schools nearest it. Boards redraw boundaries and cap programs — confirm with the board before this affects a decision.

Other schools nearby

By distance from this address, not school boundary — a school 400 m away can be in another school’s attendance area.

SchoolLevelDistanceRating
Rideau Public School
Limestone DSB
Elementary341 m7.8 / 10
78% met the standard
Winston Churchill Public School
Limestone DSB
Elementary999 m8.8 / 10
88% met the standard
Regiopolis/Notre-Dame Catholic High School
Algonquin and Lakeshore CDSB
Secondary1.1 km7.2 / 10
72% met the standard · 2 of 6 measures
Katarokwi Elementary Learning Centre Elementary Public School
Limestone DSB
Elementary1.2 kmNot reported
Loyalist Collegiate and Vocational Institute
Limestone DSB
Secondary1.2 km6.7 / 10
67% met the standard · 2 of 6 measures
Calvin Park Public School
Limestone DSB
Elementary1.2 kmNot reported
How the rating is calculated

EQAO — Ontario’s testing agency — publishes, for each school, the percentage of students meeting the provincial standard in Grade 3 and Grade 6 reading, writing and mathematics. The rating is the average of those percentages divided by ten. A school where 72% of students met the standard rates 7.2 out of 10.

Nothing is weighted or adjusted, and schools are not ranked against each other. Where EQAO withholds a result to protect the privacy of a small group of students, that measure is left out rather than counted as zero — so a rating built on fewer than six measures says so.

What it does not measure. It is one year of standardised testing in three subjects. It says nothing about teaching, programs, or whether a school suits a particular child, and it tracks neighbourhood household income closely enough that it partly measures the neighbourhood rather than the school. Treat it as one figure among many.

Source: Ontario Ministry of Education, School Information and Student Demographics (2024–25), Open Government Licence – Ontario.

H-Value

our estimate of this home is for registered usersWhat comparable homes nearby actually sold for, worked into an estimate for this one — with the range it sits in and how far the method has been off in testing.Create a free accountAlready have one? Sign in.

What an H-Value is and how it is calculated — the method and our measured error, no account needed.

This neighbourhood

Statistics Canada 2021 Census, for the surrounding few blocks — about 685 people.

$37,200Median household income
8.3%Own their home
7.5%Detached houses
40Median age
6.5%Born outside Canada
26.5%University degree

The neighbourhood, by the census

Statistics Canada 2021 Census for dissemination area 35100053 — the few blocks around this address, home to 685 people. It describes the area, not this property.

685Population
43.1Average age
1.5Household size
$47,400Average household income
$37,200Median household income
8%Own their home
92%Rent
2%Condominiums
7%Born outside Canada
27%University degree
$440,000Average home value
33%Low income
66%Not in the labour force
53%Never married
Under $5,0002%
$10,000 to $14,9994%
$15,000 to $19,9999%
$20,000 to $24,99911%
$25,000 to $29,9996%
$30,000 to $34,99910%
$35,000 to $39,9997%
$40,000 to $44,9995%
$45,000 to $49,9995%
$50,000 to $59,9998%
$60,000 to $69,9995%
$70,000 to $79,9996%
$80,000 to $89,9994%
$90,000 to $99,9992%
$100,000 and over7%
$100,000 to $124,9993%
$125,000 to $149,9993%
$150,000 to $199,9991%

Percentages are of the 490 responses in this category. Statistics Canada rounds counts and withholds small ones to keep individuals unidentifiable, so categories with too few people to publish are absent rather than shown as zero.

Source: Statistics Canada, 2021 Census of Population. Contains information licensed under the Open Government Licence – Canada.

Work out the numbers

Everything below is calculated in your browser from figures you can change. Nothing is sent anywhere.

$475,000 · minimum here is $475,000
$10,515.99per month
Borrowed before insurance$1,900,000
Total borrowed$1,900,000
Interest over 25 years at 4.5%$1,254,796

If you rented it out

-$12,235.65per month out of pocket
Rent$0.00
Everything it costs to hold$12,235.65
How this is calculated, and what it leaves out

Canadian fixed-rate mortgages compound semi-annually, not monthly, so the monthly rate here is (1 + rate/2)1/6 − 1. Most calculators use rate ÷ 12, which is the American convention and overstates the payment by tens of dollars a month.

Below 20% down, default insurance is mandatory and is added to the loan rather than paid at closing: 2.80% at 85% loan-to-value, 3.10% at 90%, 4.00% at 95%. It is unavailable at or above $1.5M, which is why 20% is a hard floor there.

Not included: vacancy, property management, capital repairs, income tax, and the fact that a lender qualifies you at a stress-test rate rather than the one you are quoted. This is arithmetic on the numbers above, not a mortgage approval or an opinion of what you can afford.

Listed by CENTURY 21 LANDUNION REALTY INC.. Listing data provided by the Toronto Regional Real Estate Board.